일진에스앤티

비상장계속사업자

ILJIN SNT Inc.

김영화

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

일진에스앤티

Business Reg. No. 1258169253 · CEO 김영화

I.Investment Overview

Target일진에스앤티 (1258169253)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명일진에스앤티
영문명ILJIN SNT Inc.
대표자김영화
사업자등록번호1258169253
법인등록번호1101118180244
설립일2007.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-64.52021-64.52022-38.22023-17.72024-20.32025
순이익100M KRW111.62021-56.52022-8.12023-17.5202444.22025
Item20252024202320222021
자산총계1,918.7억원1,374.2억원1,457.6억원1,089.1억원2,390.4억원
부채총계204.4억원89.5억원214.6억원131.4억원148.5억원
자본총계1,714.3억원1,284.7억원1,243억원957.7억원2,241.8억원
매출액0원
영업이익-20.3억원-17.7억원-38.2억원-64.5억원-64.5억원
순이익44.2억원-17.5억원-8.1억원-56.5억원111.6억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

2.3%

ROA

2.58%

ROE

11.92%

부채비율

89.35%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

일진에스앤티 투심보고서 | Alpha Lenz