이천실크밸리

비상장계속사업자

ILJUK CO.LTD

우경선

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이천실크밸리

Business Reg. No. 1268171131 · CEO 우경선

I.Investment Overview

Target이천실크밸리 (1268171131)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이천실크밸리
영문명ILJUK CO.LTD
대표자우경선
사업자등록번호1268171131
법인등록번호1344110023513
설립일2003.04.07
종업원수50명

V.Workforce

50

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW286.32021308.32022261.62023233.72024196.42025
영업이익100M KRW185.82021185.22022138.42023116.2202478.52025
순이익100M KRW130.72021132.7202289.9202348.9202429.72025
Item20252024202320222021
자산총계2,230.7억원2,501.3억원1,638.1억원1,457.1억원1,357억원
부채총계1,614.6억원1,914.9억원1,100.5억원1,009.4억원1,042.1억원
자본총계616.1억원586.4억원537.6억원447.6억원315억원
매출액196.4억원233.7억원261.6억원308.3억원286.3억원
영업이익78.5억원116.2억원138.4억원185.2억원185.8억원
순이익29.7억원48.9억원89.9억원132.7억원130.7억원

VII.Financial Ratios

FY2025 basis

39.98%

영업이익률

15.12%

순이익률

1.33%

ROA

4.82%

ROE

262.05%

부채비율

27.62%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이천실크밸리 투심보고서 | Alpha Lenz