일광메탈포밍

비상장계속사업자

ilkwangsteel.co.ltd

윤석봉

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

일광메탈포밍

Business Reg. No. 1398117768 · CEO 윤석봉

I.Investment Overview

Target일광메탈포밍 (1398117768)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명일광메탈포밍
영문명ilkwangsteel.co.ltd
대표자윤석봉
사업자등록번호1398117768
법인등록번호1201110077976
설립일1992.08.10

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW107.82021187.72022198.12023210.12024227.22025
영업이익100M KRW-720211120227.52023132024132025
순이익100M KRW0.820212.420227.3202313.8202413.42025
Item20252024202320222021
자산총계255.6억원278.4억원308.2억원228억원228.4억원
부채총계131.3억원160.5억원199.1억원121.2억원118.9억원
자본총계124.3억원117.9억원109.1억원106.8억원109.4억원
매출액227.2억원210.1억원198.1억원187.7억원107.8억원
영업이익13억원13억원7.5억원11억원-7억원
순이익13.4억원13.8억원7.3억원2.4억원7,594만원

VI.Financial Ratios

FY2025 basis

5.7%

영업이익률

5.91%

순이익률

5.25%

ROA

10.79%

ROE

105.61%

부채비율

48.63%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

일광메탈포밍 투심보고서 | Alpha Lenz