일성합판

비상장계속사업자

-

이삼우

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

일성합판

Business Reg. No. 5018116436 · CEO 이삼우

I.Investment Overview

Target일성합판 (5018116436)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명일성합판
영문명-
대표자이삼우
사업자등록번호5018116436
법인등록번호1701110074386
설립일1994.05.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW257.92021243.22022220.12023195.12024161.12025
영업이익100M KRW7.52021-18.920226.52023920242.52025
순이익100M KRW3.32021-22.420222.520230.520240.62025
Item20252024202320222021
자산총계329.2억원339.5억원343.9억원312.5억원333.2억원
부채총계186.4억원197.2억원202.2억원208.4억원206.7억원
자본총계142.8억원142.2억원141.7억원104.1억원126.5억원
매출액161.1억원195.1억원220.1억원243.2억원257.9억원
영업이익2.5억원9억원6.5억원-18.9억원7.5억원
순이익5,810만원5,226만원2.5억원-22.4억원3.3억원

VI.Financial Ratios

FY2025 basis

1.54%

영업이익률

0.36%

순이익률

0.18%

ROA

0.41%

ROE

130.51%

부채비율

43.38%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

일성합판 투심보고서 | Alpha Lenz