일신텔콤

비상장계속사업자

IlShin Telcom Ltd.

김진호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

일신텔콤

Business Reg. No. 2168105574 · CEO 김진호

I.Investment Overview

Target일신텔콤 (2168105574)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명일신텔콤
영문명IlShin Telcom Ltd.
대표자김진호
사업자등록번호2168105574
법인등록번호1101110861305
설립일1992.06.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW28.9202028.5202130202231.5202331.92024
영업이익100M KRW1.720202.620212.820223.620231.52024
순이익100M KRW1.420201.42021-32022-3.320231.22024
Item20242023202220212020
자산총계143.8억원150.9억원152.8억원157.3억원154.3억원
부채총계69억원77.3억원76억원77.5억원75.9억원
자본총계74.8억원73.5억원76.8억원79.8억원78.4억원
매출액31.9억원31.5억원30억원28.5억원28.9억원
영업이익1.5억원3.6억원2.8억원2.6억원1.7억원
순이익1.2억원-3.3억원-3억원1.4억원1.4억원

VI.Financial Ratios

FY2024 basis

4.63%

영업이익률

3.9%

순이익률

0.86%

ROA

1.66%

ROE

92.26%

부채비율

52.01%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

일신텔콤 투심보고서 | Alpha Lenz