일신그린철강

비상장계속사업자

ILSHINGREENSTEEL

송점규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

일신그린철강

Business Reg. No. 1078715163 · CEO 송점규

I.Investment Overview

Target일신그린철강 (1078715163)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명일신그린철강
영문명ILSHINGREENSTEEL
대표자송점규
사업자등록번호1078715163
법인등록번호1101114009068
설립일2008.12.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW146.12018228.22022212.82023123.720241732025
영업이익100M KRW-820186.520224.820237.920245.72025
순이익100M KRW-6.420181.320220.420230.220241.52025
Item20252024202320222018
자산총계129.1억원119.7억원115.4억원100.1억원75.4억원
부채총계102.4억원94.5억원90.4억원75.5억원64.9억원
자본총계26.8억원25.2억원25억원24.6억원10.5억원
매출액173억원123.7억원212.8억원228.2억원146.1억원
영업이익5.7억원7.9억원4.8억원6.5억원-8억원
순이익1.5억원2,312만원4,037만원1.3억원-6.4억원

VI.Financial Ratios

FY2025 basis

3.31%

영업이익률

0.89%

순이익률

1.2%

ROA

5.78%

ROE

382.5%

부채비율

20.73%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

일신그린철강 투심보고서 | Alpha Lenz