일성아이엔디

비상장

ILSUNGIND

정득근

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

일성아이엔디

Business Reg. No. 6068126428 · CEO 정득근

I.Investment Overview

Target일성아이엔디 (6068126428)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명일성아이엔디
영문명ILSUNGIND
대표자정득근
사업자등록번호6068126428
법인등록번호1801110316869
설립일2000.03.13

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW20.8202126.1202230.9202331.32024322025
영업이익100M KRW-2.12021-1.220229.920237.220245.32025
순이익100M KRW-7.22021-9.320220.420230.220240.52025
Item20252024202320222021
자산총계331억원340.7억원337.7억원338.8억원328억원
부채총계256.4억원267.2억원265.7억원267.3억원247.1억원
자본총계74.6억원73.4억원72억원71.5억원80.8억원
매출액32억원31.3억원30.9억원26.1억원20.8억원
영업이익5.3억원7.2억원9.9억원-1.2억원-2.1억원
순이익5,373만원2,061만원4,473만원-9.3억원-7.2억원

VI.Financial Ratios

FY2025 basis

16.64%

영업이익률

1.68%

순이익률

0.16%

ROA

0.72%

ROE

343.58%

부채비율

22.54%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

일성아이엔디 투심보고서 | Alpha Lenz