일우엠이씨

비상장계속사업자

ILWOOMEC

피일용, 권선명

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

일우엠이씨

Business Reg. No. 1108162845 · CEO 피일용, 권선명

I.Investment Overview

Target일우엠이씨 (1108162845)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명일우엠이씨
영문명ILWOOMEC
대표자피일용, 권선명
사업자등록번호1108162845
법인등록번호1101112837966
설립일2003.08.08
종업원수18명

V.Workforce

18

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW486.120217802022966.22023844.320245512025
영업이익100M KRW-26.2202148.6202244.320238.6202417.12025
순이익100M KRW-34.9202142.2202236.820231.2202412.32025
Item20252024202320222021
자산총계226.1억원267.8억원317.6억원216.7억원141억원
부채총계103.7억원157.7억원208.7억원143.9억원110.8억원
자본총계122.4억원110.1억원108.9억원72.7억원30.2억원
매출액551억원844.3억원966.2억원780억원486.1억원
영업이익17.1억원8.6억원44.3억원48.6억원-26.2억원
순이익12.3억원1.2억원36.8억원42.2억원-34.9억원

VII.Financial Ratios

FY2025 basis

3.11%

영업이익률

2.24%

순이익률

5.45%

ROA

10.07%

ROE

84.68%

부채비율

54.15%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

일우엠이씨 투심보고서 | Alpha Lenz