아이엠코퍼레이션

비상장계속사업자

IM CORPORATION

임경현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이엠코퍼레이션

Business Reg. No. 1388194684 · CEO 임경현

I.Investment Overview

Target아이엠코퍼레이션 (1388194684)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이엠코퍼레이션
영문명IM CORPORATION
대표자임경현
사업자등록번호1388194684
법인등록번호1341110386842
설립일2014.06.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW884.720211,181.12022600.92023-47.620243.62025
영업이익100M KRW235.42021317.12022126.72023-342024-11.82025
순이익100M KRW149.92021220.8202265.72023-47.12024-36.22025
Item20252024202320222021
자산총계855.8억원862.4억원947.6억원1,797억원1,658.4억원
부채총계733.2억원703.6억원741.7억원1,656.7억원1,739억원
자본총계122.6억원158.8억원205.9억원140.3억원-80.6억원
매출액3.6억원-47.6억원600.9억원1,181.1억원884.7억원
영업이익-11.8억원-34억원126.7억원317.1억원235.4억원
순이익-36.2억원-47.1억원65.7억원220.8억원149.9억원

VI.Financial Ratios

FY2025 basis

-325.62%

영업이익률

-1,002.9%

순이익률

-4.23%

ROA

-29.52%

ROE

597.83%

부채비율

14.33%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이엠코퍼레이션 투심보고서 | Alpha Lenz