아이엠

비상장계속사업자

IM. Co., Ltd.

최동수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이엠

Business Reg. No. 4028199407 · CEO 최동수

I.Investment Overview

Target아이엠 (4028199407)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이엠
영문명IM. Co., Ltd.
대표자최동수
사업자등록번호4028199407
법인등록번호2101110086944
설립일2012.12.04
종업원수12명

V.Workforce

12

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW132.92021161.5202242.2202356.2202463.92025
영업이익100M KRW2.920212.220220.520239.220248.62025
순이익100M KRW3.820211202212.920245.42025
Item20252024202320222021
자산총계166.2억원161.9억원174.3억원187.9억원169.7억원
부채총계81.6억원82.7억원108억원114.7억원96.5억원
자본총계84.6억원79.2억원66.3억원73.2억원73.2억원
매출액63.9억원56.2억원42.2억원161.5억원132.9억원
영업이익8.6억원9.2억원5,284만원2.2억원2.9억원
순이익5.4억원12.9억원1억원3.8억원

VII.Financial Ratios

FY2025 basis

13.38%

영업이익률

8.43%

순이익률

3.24%

ROA

6.37%

ROE

96.4%

부채비율

50.92%

자기자본비율

VIII.R&D Activity

Fields 에너지/자원 > 신재생에너지

Keywords 에너지관리시스템, 배터리 수명, 신재생, 원격제어, 태양열

YearProjectsPapersPatents
2023000
2022100
2021100
2020101
2019000
2018202
2014100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이엠 투심보고서 | Alpha Lenz