아이엠아이크리티컬엔지니어링코리아

비상장

IMI Critical Engineering Korea

서정덕

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이엠아이크리티컬엔지니어링코리아

Business Reg. No. 1368117338 · CEO 서정덕

I.Investment Overview

Target아이엠아이크리티컬엔지니어링코리아 (1368117338)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이엠아이크리티컬엔지니어링코리아
영문명IMI Critical Engineering Korea
대표자서정덕
사업자등록번호1368117338
법인등록번호1244110023359
설립일1997.04.11

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW925.42021952.220221,212.120231,221.720241,431.12025
영업이익100M KRW154.2202145.22022102.42023171.22024142.92025
순이익100M KRW132.2202164.3202294.32023154.22024127.72025
Item20252024202320222021
자산총계849.9억원852.2억원734억원725.5억원699.3억원
부채총계368억원352.9억원281.6억원315.4억원215.7억원
자본총계481.9억원499.3억원452.4억원410.1억원483.6억원
매출액1,431.1억원1,221.7억원1,212.1억원952.2억원925.4억원
영업이익142.9억원171.2억원102.4억원45.2억원154.2억원
순이익127.7억원154.2억원94.3억원64.3억원132.2억원

VI.Financial Ratios

FY2025 basis

9.99%

영업이익률

8.92%

순이익률

15.02%

ROA

26.49%

ROE

76.35%

부채비율

56.7%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이엠아이크리티컬엔지니어링코리아 투심보고서 | Alpha Lenz