아이엠아이인더스트리

비상장계속사업자

IMI INDUSTRY Co., Ltd.

조시정

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이엠아이인더스트리

Business Reg. No. 1348101349 · CEO 조시정

I.Investment Overview

Target아이엠아이인더스트리 (1348101349)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이엠아이인더스트리
영문명IMI INDUSTRY Co., Ltd.
대표자조시정
사업자등록번호1348101349
법인등록번호1350110029451
설립일1988.07.04

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1,051.32021988.82022910.220231,025.620241,155.92025
영업이익100M KRW22.4202122.5202210.5202317.7202421.32025
순이익100M KRW13.62021102022-720232202432025
Item20252024202320222021
자산총계729억원614.2억원607.4억원545.1억원539.9억원
부채총계493.2억원381.5억원376.7억원333.3억원338.9억원
자본총계235.7억원232.7억원230.7억원211.8억원201억원
매출액1,155.9억원1,025.6억원910.2억원988.8억원1,051.3억원
영업이익21.3억원17.7억원10.5억원22.5억원22.4억원
순이익3억원2억원-7억원10억원13.6억원

VI.Financial Ratios

FY2025 basis

1.85%

영업이익률

0.26%

순이익률

0.41%

ROA

1.27%

ROE

209.25%

부채비율

32.34%

자기자본비율

VII.R&D Activity

YearProjectsPapersPatents
2010100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이엠아이인더스트리 투심보고서 | Alpha Lenz