아이엠아이

비상장계속사업자

IMI Co., LTD.

박수종

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이엠아이

Business Reg. No. 4028150705 · CEO 박수종

I.Investment Overview

Target아이엠아이 (4028150705)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이엠아이
영문명IMI Co., LTD.
대표자박수종
사업자등록번호4028150705
법인등록번호2101110037939
설립일2002.11.05

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW452.52025
영업이익100M KRW162.22025
순이익100M KRW140.32025
Item20252024202320222021
자산총계813.8억원722.1억원640.8억원582.3억원741.3억원
부채총계414.1억원432.7억원327.6억원391.7억원575억원
자본총계399.7억원289.4억원313.2억원190.6억원166.3억원
매출액452.5억원
영업이익162.2억원
순이익140.3억원

VI.Financial Ratios

FY2025 basis

35.84%

영업이익률

31%

순이익률

17.24%

ROA

35.1%

ROE

103.6%

부채비율

49.12%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이엠아이 투심보고서 | Alpha Lenz