아이엠프라임

비상장계속사업자

IMPRIME Corporation

민성원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이엠프라임

Business Reg. No. 6518700997 · CEO 민성원

I.Investment Overview

Target아이엠프라임 (6518700997)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이엠프라임
영문명IMPRIME Corporation
대표자민성원
사업자등록번호6518700997
법인등록번호1101116646587
설립일2018.01.31

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW41.220214.9202217.420233.420243.32025
영업이익100M KRW6.62021-3.520223.920230.120241.52025
순이익100M KRW1.22021-11.32022-3.32023-7.920246.12025
Item20252024202320222021
자산총계157.5억원157.5억원159억원171.3억원180.5억원
부채총계243.5억원237.3억원231억원240억원237.8억원
자본총계-86억원-79.9억원-72억원-68.7억원-57.4억원
매출액3.3억원3.4억원17.4억원4.9억원41.2억원
영업이익1.5억원1,325만원3.9억원-3.5억원6.6억원
순이익6.1억원-7.9억원-3.3억원-11.3억원1.2억원

VI.Financial Ratios

FY2025 basis

45.94%

영업이익률

181.3%

순이익률

3.85%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이엠프라임 투심보고서 | Alpha Lenz