문영

비상장계속사업자

imt incoporation.cd.,ltd

정의용

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

문영

Business Reg. No. 6028139974 · CEO 정의용

I.Investment Overview

Target문영 (6028139974)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명문영
영문명imt incoporation.cd.,ltd
대표자정의용
사업자등록번호6028139974
법인등록번호1801110562131
설립일2001.09.27
종업원수4명

V.Workforce

4

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW2,021.620211,768.42022926.62023109.120243.52025
영업이익100M KRW18.5202172.62022-120.32023-32.42024-34.32025
순이익100M KRW-14202137.120226.4202393.22024122.72025
Item20252024202320222021
자산총계309.3억원343.4억원365.3억원630.7억원617.8억원
부채총계49.7억원206.4억원321.6억원527.5억원551.6억원
자본총계259.6억원136.9억원43.8억원103.2억원66.2억원
매출액3.5억원109.1억원926.6억원1,768.4억원2,021.6억원
영업이익-34.3억원-32.4억원-120.3억원72.6억원18.5억원
순이익122.7억원93.2억원6.4억원37.1억원-14억원

VII.Financial Ratios

FY2025 basis

-980.15%

영업이익률

3,505.17%

순이익률

39.67%

ROA

47.26%

ROE

19.14%

부채비율

83.94%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

문영 투심보고서 | Alpha Lenz