아임유

비상장계속사업자

IMU INC.,

최재섭

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아임유

Business Reg. No. 1088193646 · CEO 최재섭

I.Investment Overview

Target아임유 (1088193646)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아임유
영문명IMU INC.,
대표자최재섭
사업자등록번호1088193646
법인등록번호1101114432516
설립일2010.09.10
종업원수20명

V.Workforce

20

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW222.22021310.62022327.12023330.72024345.62025
영업이익100M KRW13202135.3202226.3202319.5202412.22025
순이익100M KRW9.2202131.4202224.9202320.1202411.42025
Item20252024202320222021
자산총계263.9억원264.4억원250억원229억원154.5억원
부채총계44.8억원56.8억원57.8억원55.6억원110.9억원
자본총계219.1억원207.6억원192.1억원173.5억원43.7억원
매출액345.6억원330.7억원327.1억원310.6억원222.2억원
영업이익12.2억원19.5억원26.3억원35.3억원13억원
순이익11.4억원20.1억원24.9억원31.4억원9.2억원

VII.Financial Ratios

FY2025 basis

3.54%

영업이익률

3.29%

순이익률

4.31%

ROA

5.19%

ROE

20.43%

부채비율

83.04%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아임유 투심보고서 | Alpha Lenz