인비트윈

비상장계속사업자

Inbetween co., Ltd

민용기

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인비트윈

Business Reg. No. 2118791456 · CEO 민용기

I.Investment Overview

Target인비트윈 (2118791456)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인비트윈
영문명Inbetween co., Ltd
대표자민용기
사업자등록번호2118791456
법인등록번호1101113591165
설립일2007.01.03
종업원수49명

V.Workforce

49

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW328.42021207.22022256.12023227.12024181.52025
영업이익100M KRW224.32021104.1202287.4202354.8202436.52025
순이익100M KRW174.6202174.5202284.6202351.2202447.42025
Item20252024202320222021
자산총계1,044.4억원980.4억원961.5억원873.1억원874.1억원
부채총계183.5억원167.3억원201.2억원178.3억원207.8억원
자본총계860.9억원813.1억원760.4억원694.8억원666.3억원
매출액181.5억원227.1억원256.1억원207.2억원328.4억원
영업이익36.5억원54.8억원87.4억원104.1억원224.3억원
순이익47.4억원51.2억원84.6억원74.5억원174.6억원

VII.Financial Ratios

FY2025 basis

20.12%

영업이익률

26.1%

순이익률

4.54%

ROA

5.5%

ROE

21.31%

부채비율

82.43%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인비트윈 투심보고서 | Alpha Lenz