아이엔건설

비상장계속사업자

indeveloper.co.ltd

김현숙

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이엔건설

Business Reg. No. 6758701779 · CEO 김현숙

I.Investment Overview

Target아이엔건설 (6758701779)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이엔건설
영문명indeveloper.co.ltd
대표자김현숙
사업자등록번호6758701779
법인등록번호1101117446986
설립일2020.04.03

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW17.92021342202230.3202320.62024
영업이익100M KRW-20.1202194.52022-36.620232.52024
순이익100M KRW-29202166.32022-32.62023-18.52024
Item2024202320222021
자산총계109.2억원153.7억원233.9억원141.9억원
부채총계122.2억원148.2억원195.8억원170.1억원
자본총계-13억원5.5억원38.2억원-28.1억원
매출액20.6억원30.3억원342억원17.9억원
영업이익2.5억원-36.6억원94.5억원-20.1억원
순이익-18.5억원-32.6억원66.3억원-29억원

VI.Financial Ratios

FY2024 basis

12.25%

영업이익률

-89.7%

순이익률

-16.91%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이엔건설 투심보고서 | Alpha Lenz