인디켐

비상장계속사업자

INDICHEM CO.,LTD.

윤상원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인디켐

Business Reg. No. 2128157653 · CEO 윤상원

I.Investment Overview

Target인디켐 (2128157653)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인디켐
영문명INDICHEM CO.,LTD.
대표자윤상원
사업자등록번호2128157653
법인등록번호1101112505745
설립일2002.04.24
종업원수5명

V.Workforce

5

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW28.2202135.8202225.3202317.4202418.82025
영업이익100M KRW3.320214.320224.3202342024-2.52025
순이익100M KRW0.620211.920220.720230.52024-6.12025
Item20252024202320222021
자산총계119.9억원128.3억원125.6억원134.6억원129.8억원
부채총계88.3억원90.6억원88.3억원98.2억원95.2억원
자본총계31.5억원37.7억원37.2억원36.5억원34.6억원
매출액18.8억원17.4억원25.3억원35.8억원28.2억원
영업이익-2.5억원4억원4.3억원4.3억원3.3억원
순이익-6.1억원4,529만원7,452만원1.9억원5,791만원

VII.Financial Ratios

FY2025 basis

-13.2%

영업이익률

-32.57%

순이익률

-5.12%

ROA

-19.45%

ROE

279.93%

부채비율

26.32%

자기자본비율

VIII.R&D Activity

Fields 화공 > 기타 화공

Keywords 친환경

YearProjectsPapersPatents
2022000
2021100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인디켐 투심보고서 | Alpha Lenz