인디텍스바스트고드코리아

비상장계속사업자

Inditex Vastgoed Korea Ltd.

이반바베라뜨라스뿌에스또

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인디텍스바스트고드코리아

Business Reg. No. 1018635558 · CEO 이반바베라뜨라스뿌에스또

I.Investment Overview

Target인디텍스바스트고드코리아 (1018635558)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인디텍스바스트고드코리아
영문명Inditex Vastgoed Korea Ltd.
대표자이반바베라뜨라스뿌에스또
사업자등록번호1018635558
법인등록번호1101140086254
설립일2007.10.29

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW211.62022247.92023271.82024314.12025369.62026
영업이익100M KRW-0.120220.320230.92024-5.120250.82026
순이익100M KRW0.82022120231.420241.120252.12026
Item20262025202420232022
자산총계1,144.4억원1,246.3억원1,302억원1,277.1억원1,227.6억원
부채총계1,120.9억원1,224.9억원1,281.7억원1,258.2억원1,209.7억원
자본총계23.5억원21.4억원20.3억원18.9억원17.8억원
매출액369.6억원314.1억원271.8억원247.9억원211.6억원
영업이익7,708만원-5.1억원8,757만원3,230만원-542만원
순이익2.1억원1.1억원1.4억원1억원8,120만원

VI.Financial Ratios

FY2026 basis

0.21%

영업이익률

0.56%

순이익률

0.18%

ROA

8.83%

ROE

4,769.14%

부채비율

2.05%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인디텍스바스트고드코리아 투심보고서 | Alpha Lenz