인동종합관리

비상장계속사업자

INDONG MANAGEMENT COMPLEX CO.LTD.

이화수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인동종합관리

Business Reg. No. 2178136920 · CEO 이화수

I.Investment Overview

Target인동종합관리 (2178136920)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인동종합관리
영문명INDONG MANAGEMENT COMPLEX CO.LTD.
대표자이화수
사업자등록번호2178136920
법인등록번호1101114806638
설립일2012.03.06

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW141.42021175.82022189.12023215.52024245.92025
영업이익100M KRW0.720210.620220.42023-0.720240.52025
순이익100M KRW0.820210.420220.42023-0.520240.72025
Item20252024202320222021
자산총계29.7억원26.9억원23.6억원21.8억원19.8억원
부채총계17.8억원15.7억원15억원13.6억원11.9억원
자본총계11.9억원11.2억원8.6억원8.2억원7.9억원
매출액245.9억원215.5억원189.1억원175.8억원141.4억원
영업이익4,686만원-6,653만원3,523만원6,086만원7,009만원
순이익6,953만원-5,041만원3,984만원3,517만원7,786만원

VI.Financial Ratios

FY2025 basis

0.19%

영업이익률

0.28%

순이익률

2.34%

ROA

5.85%

ROE

149.68%

부채비율

40.05%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인동종합관리 투심보고서 | Alpha Lenz