인플루엔셜

비상장계속사업자

INFLUENTIAL.INC

문태진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인플루엔셜

Business Reg. No. 2208765006 · CEO 문태진

I.Investment Overview

Target인플루엔셜 (2208765006)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인플루엔셜
영문명INFLUENTIAL.INC
대표자문태진
사업자등록번호2208765006
법인등록번호1101113876327
설립일2008.04.18
종업원수110명

V.Workforce

110

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1982021216.620222152023222.82024245.12025
영업이익100M KRW-120.32021-73.32022-30.22023-25.5202418.32025
순이익100M KRW-118.22021-70.32022-29.22023-24.3202419.12025
Item20252024202320222021
자산총계173.5억원146.1억원162.4억원192.8억원262.6억원
부채총계55.2억원46.9억원38.9억원40.1억원39.6억원
자본총계118.3억원99.2억원123.5억원152.7억원223.1억원
매출액245.1억원222.8억원215억원216.6억원198억원
영업이익18.3억원-25.5억원-30.2억원-73.3억원-120.3억원
순이익19.1억원-24.3억원-29.2억원-70.3억원-118.2억원

VII.Financial Ratios

FY2025 basis

7.45%

영업이익률

7.79%

순이익률

11.01%

ROA

16.15%

ROE

46.63%

부채비율

68.2%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인플루엔셜 투심보고서 | Alpha Lenz