여보야

비상장계속사업자

inforex inc.

박 진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

여보야

Business Reg. No. 4098149209 · CEO 박 진

I.Investment Overview

Target여보야 (4098149209)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명여보야
영문명inforex inc.
대표자박 진
사업자등록번호4098149209
법인등록번호2001110103633
설립일1999.08.20

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW204.72021237.82022202.820231932024206.42025
영업이익100M KRW-30.52021-0.72022-1.520230.920243.12025
순이익100M KRW-16.820212.120223.220234.9202410.32025
Item20252024202320222021
자산총계77.5억원66.7억원73.4억원75.2억원84.1억원
부채총계97.1억원96.6억원108.2억원120.7억원131.8억원
자본총계-19.6억원-29.9억원-34.8억원-45.5억원-47.6억원
매출액206.4억원193억원202.8억원237.8억원204.7억원
영업이익3.1억원9,364만원-1.5억원-7,033만원-30.5억원
순이익10.3억원4.9억원3.2억원2.1억원-16.8억원

VI.Financial Ratios

FY2025 basis

1.52%

영업이익률

4.99%

순이익률

13.28%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

여보야 투심보고서 | Alpha Lenz