인퍼니스

비상장

INFURNIS INC.

곽성문

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인퍼니스

Business Reg. No. 1208174955 · CEO 곽성문

I.Investment Overview

Target인퍼니스 (1208174955)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인퍼니스
영문명INFURNIS INC.
대표자곽성문
사업자등록번호1208174955
법인등록번호1101111441023
설립일1997.07.16
종업원수22명

V.Workforce

22

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW94.12020122.52022149.420231452024119.22025
영업이익100M KRW19.2202020.3202233.3202338.9202417.32025
순이익100M KRW20.8202012.1202248.8202315.5202421.82025
Item20252024202320222020
자산총계195억원190.4억원183.5억원165.2억원147.7억원
부채총계36.4억원51.4억원55억원63.6억원44.7억원
자본총계158.6억원139억원128.4억원101.7억원103억원
매출액119.2억원145억원149.4억원122.5억원94.1억원
영업이익17.3억원38.9억원33.3억원20.3억원19.2억원
순이익21.8억원15.5억원48.8억원12.1억원20.8억원

VII.Financial Ratios

FY2025 basis

14.52%

영업이익률

18.27%

순이익률

11.17%

ROA

13.74%

ROE

22.94%

부채비율

81.34%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인퍼니스 투심보고서 | Alpha Lenz