인하A&T

비상장계속사업자

inhaA&T

윤복남

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인하A&T

Business Reg. No. 1378650897 · CEO 윤복남

I.Investment Overview

Target인하A&T (1378650897)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인하A&T
영문명inhaA&T
대표자윤복남
사업자등록번호1378650897
법인등록번호1201110735813
설립일2014.11.25
종업원수69명

V.Workforce

69

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW80.6202178.5202260.32023164.22024265.62025
영업이익100M KRW14.62021720225.2202340.3202478.32025
순이익100M KRW11.220213.920221.2202331.4202463.42025
Item20252024202320222021
자산총계342.1억원255.7억원214.5억원190.2억원144.2억원
부채총계170.1억원146.6억원136.7억원113.3억원117.5억원
자본총계172억원109.2억원77.8억원76.9억원26.7억원
매출액265.6억원164.2억원60.3억원78.5억원80.6억원
영업이익78.3억원40.3억원5.2억원7억원14.6억원
순이익63.4억원31.4억원1.2억원3.9억원11.2억원

VII.Financial Ratios

FY2025 basis

29.48%

영업이익률

23.88%

순이익률

18.54%

ROA

36.88%

ROE

98.91%

부채비율

50.27%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인하A&T 투심보고서 | Alpha Lenz