인화기업

비상장계속사업자

INHWA

김상진

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인화기업

Business Reg. No. 1358653961 · CEO 김상진

I.Investment Overview

Target인화기업 (1358653961)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인화기업
영문명INHWA
대표자김상진
사업자등록번호1358653961
법인등록번호1949110047230
설립일2018.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW124.82020113.4202198.52022134.42024130.32025
영업이익100M KRW2.420200.62021-3.920224.320248.42025
순이익100M KRW2.120200.420213.320242.92025
Item20252024202220212020
자산총계44.4억원40.7억원31.6억원33억원21.7억원
부채총계35.5억원34.7억원30.9억원27.9억원17억원
자본총계8.9억원6억원7,163만원5.1억원4.7억원
매출액130.3억원134.4억원98.5억원113.4억원124.8억원
영업이익8.4억원4.3억원-3.9억원5,839만원2.4억원
순이익2.9억원3.3억원4,318만원2.1억원

VI.Financial Ratios

FY2025 basis

6.46%

영업이익률

2.23%

순이익률

6.55%

ROA

32.64%

ROE

398.66%

부채비율

20.05%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인화기업 투심보고서 | Alpha Lenz