인코테크

비상장계속사업자

INKOTECH INC

심재원

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인코테크

Business Reg. No. 2648120119 · CEO 심재원

I.Investment Overview

Target인코테크 (2648120119)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인코테크
영문명INKOTECH INC
대표자심재원
사업자등록번호2648120119
법인등록번호1101115125045
설립일2013.04.30
종업원수4명

V.Workforce

4

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW97.320246.72025
영업이익100M KRW-11.22021-11.72022-12.62023-43.8202433.32025
순이익100M KRW8.62021-40.42022-41.22023-9520245312025
Item20252024202320222021
자산총계113.2억원602.8억원606.8억원582.6억원587.2억원
부채총계862억원815.7억원724.6억원659.2억원623.4억원
자본총계-748.9억원-212.8억원-117.8억원-76.6억원-36.2억원
매출액6.7억원97.3억원
영업이익33.3억원-43.8억원-12.6억원-11.7억원-11.2억원
순이익531억원-95억원-41.2억원-40.4억원8.6억원

VII.Financial Ratios

FY2025 basis

494.88%

영업이익률

7,883.68%

순이익률

469.18%

ROA

ROE

부채비율

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인코테크 투심보고서 | Alpha Lenz