이노페이스

비상장계속사업자

INNOFACE Co., Ltd.

안성범

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이노페이스

Business Reg. No. 5458800331 · CEO 안성범

I.Investment Overview

Target이노페이스 (5458800331)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이노페이스
영문명INNOFACE Co., Ltd.
대표자안성범
사업자등록번호5458800331
법인등록번호1358110286526
설립일2016.02.15

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW12.920219.920228.520238.920247.92025
영업이익100M KRW6.120212.82022-0.520231.220240.52025
순이익100M KRW3.420210.52022-0.52023-1.32024-2.52025
Item20252024202320222021
자산총계167.5억원173.2억원174.1억원173.3억원177.7억원
부채총계129.9억원133.1억원132.7억원131.4억원136.4억원
자본총계37.6억원40.1억원41.4억원41.9억원41.3억원
매출액7.9억원8.9억원8.5억원9.9억원12.9억원
영업이익5,220만원1.2억원-4,586만원2.8억원6.1억원
순이익-2.5억원-1.3억원-4,985만원5,379만원3.4억원

VI.Financial Ratios

FY2025 basis

6.6%

영업이익률

-31.23%

순이익률

-1.47%

ROA

-6.57%

ROE

345.4%

부채비율

22.45%

자기자본비율

VII.R&D Activity

Fields 에너지/자원 > 신재생에너지

Keywords 인쇄공정, 태양전지, 스텐실, 수명 향상, 금속 마스크

YearProjectsPapersPatents
2019001
2018200
2017100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이노페이스 투심보고서 | Alpha Lenz