이노플렉스

비상장계속사업자

innoflex

이철규

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이노플렉스

Business Reg. No. 1318167978 · CEO 이철규

I.Investment Overview

Target이노플렉스 (1318167978)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이노플렉스
영문명innoflex
대표자이철규
사업자등록번호1318167978
법인등록번호1246110268810
설립일2001.11.10
종업원수96명

V.Workforce

96

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW750.72021773.22022808.82023780.12024940.52025
영업이익100M KRW68.9202151202271202359.3202479.62025
순이익100M KRW67.3202143.4202269.2202391.7202467.62025
Item20252024202320222021
자산총계778.4억원734.7억원646.8억원568.6억원566.1억원
부채총계123.4억원103.7억원105.7억원95억원134억원
자본총계655억원631억원541.1억원473.6억원432.1억원
매출액940.5억원780.1억원808.8억원773.2억원750.7억원
영업이익79.6억원59.3억원71억원51억원68.9억원
순이익67.6억원91.7억원69.2억원43.4억원67.3억원

VII.Financial Ratios

FY2025 basis

8.46%

영업이익률

7.18%

순이익률

8.68%

ROA

10.31%

ROE

18.84%

부채비율

84.15%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이노플렉스 투심보고서 | Alpha Lenz