이노맥스

비상장계속사업자

innomax

문성길

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이노맥스

Business Reg. No. 1408110222 · CEO 문성길

I.Investment Overview

Target이노맥스 (1408110222)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이노맥스
영문명innomax
대표자문성길
사업자등록번호1408110222
법인등록번호1355110162558
설립일2005.08.05
종업원수57명

V.Workforce

57

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW176.420193712022388.32023356.12024201.62025
영업이익100M KRW11.7201959.3202261.9202340.620241.82025
순이익100M KRW12201947.9202254.5202353.320243.12025
Item20252024202320222019
자산총계344.9억원392.3억원434.8억원321억원99.5억원
부채총계147.3억원197.8억원283.9억원224.6억원62.3억원
자본총계197.5억원194.5억원150.9억원96.4억원37.3억원
매출액201.6억원356.1억원388.3억원371억원176.4억원
영업이익1.8억원40.6억원61.9억원59.3억원11.7억원
순이익3.1억원53.3억원54.5억원47.9억원12억원

VII.Financial Ratios

FY2025 basis

0.9%

영업이익률

1.52%

순이익률

0.89%

ROA

1.55%

ROE

74.6%

부채비율

57.27%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이노맥스 투심보고서 | Alpha Lenz