이노스틸

비상장계속사업자

innosteel. co.,ltd

김우석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이노스틸

Business Reg. No. 6158199565 · CEO 김우석

I.Investment Overview

Target이노스틸 (6158199565)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이노스틸
영문명innosteel. co.,ltd
대표자김우석
사업자등록번호6158199565
법인등록번호1955110158034
설립일2013.03.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW216.32021273.42022353.72023293.720242982025
영업이익100M KRW14.8202117202217.9202318.8202422.42025
순이익100M KRW8.8202111.2202215.9202315.2202422.52025
Item20252024202320222021
자산총계173.7억원155억원167.8억원150.3억원144.3억원
부채총계54.5억원58.3억원92.8억원91.2억원89.1억원
자본총계119.2억원96.7억원75억원59억원55.2억원
매출액298억원293.7억원353.7억원273.4억원216.3억원
영업이익22.4억원18.8억원17.9억원17억원14.8억원
순이익22.5억원15.2억원15.9억원11.2억원8.8억원

VI.Financial Ratios

FY2025 basis

7.5%

영업이익률

7.56%

순이익률

12.97%

ROA

18.9%

ROE

45.76%

부채비율

68.61%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이노스틸 투심보고서 | Alpha Lenz