이노브

비상장계속사업자

INNOV

김진영

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이노브

Business Reg. No. 2068663631 · CEO 김진영

I.Investment Overview

Target이노브 (2068663631)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이노브
영문명INNOV
대표자김진영
사업자등록번호2068663631
법인등록번호1101114818625
설립일2012.03.14
종업원수48명

V.Workforce

48

Current headcount · 2026.07 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW127.9202187.5202294.92023107.3202496.22025
영업이익100M KRW50.5202123.9202229.5202329.82024262025
순이익100M KRW53.4202144.9202249.6202359.5202454.42025
Item20252024202320222021
자산총계704.1억원613.1억원564.3억원536.9억원545.3억원
부채총계350.3억원196.5억원207.1억원229.3억원282.7억원
자본총계353.8억원416.6억원357.1억원307.6억원262.7억원
매출액96.2억원107.3억원94.9억원87.5억원127.9억원
영업이익26억원29.8억원29.5억원23.9억원50.5억원
순이익54.4억원59.5억원49.6억원44.9억원53.4억원

VII.Financial Ratios

FY2025 basis

27.05%

영업이익률

56.61%

순이익률

7.73%

ROA

15.39%

ROE

99%

부채비율

50.25%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이노브 투심보고서 | Alpha Lenz