이노밸류

비상장계속사업자

INNOVALUE

오민수

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이노밸류

Business Reg. No. 6888602059 · CEO 오민수

I.Investment Overview

Target이노밸류 (6888602059)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이노밸류
영문명INNOVALUE
대표자오민수
사업자등록번호6888602059
법인등록번호1701110788656
설립일2020.09.23

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW02025
영업이익100M KRW-25.82021-73.62022-12.82023-41.62024-402025
순이익100M KRW-45.12021-120.62022-97.62023-118.42024-121.32025
Item20252024202320222021
자산총계796.3억원752억원758.6억원757.5억원615.5억원
부채총계1,300.1억원1,134.5억원1,022.7억원924.1억원661.5억원
자본총계-503.8억원-382.5억원-264.1억원-166.6억원-46억원
매출액0원
영업이익-40억원-41.6억원-12.8억원-73.6억원-25.8억원
순이익-121.3억원-118.4억원-97.6억원-120.6억원-45.1억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-15.23%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이노밸류 투심보고서 | Alpha Lenz