아이엠씨

비상장계속사업자

Innovation Materials Corporation

이주희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이엠씨

Business Reg. No. 8838600582 · CEO 이주희

I.Investment Overview

Target아이엠씨 (8838600582)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이엠씨
영문명Innovation Materials Corporation
대표자이주희
사업자등록번호8838600582
법인등록번호1314110387748
설립일2017.05.01
종업원수5명

V.Workforce

5

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW173.32020178.72021202.92022135.9202392.52024
영업이익100M KRW-3.62020-18.520210.82022-10.42023-8.82024
순이익100M KRW0.92020-102021-6.72022-8.42023-11.32024
Item20242023202220212020
자산총계93.2억원100.5억원152.4억원148.4억원124.6억원
부채총계88.2억원97.5억원136억원136.8억원107.1억원
자본총계4.9억원3억원16.4억원11.5억원17.5억원
매출액92.5억원135.9억원202.9억원178.7억원173.3억원
영업이익-8.8억원-10.4억원8,182만원-18.5억원-3.6억원
순이익-11.3억원-8.4억원-6.7억원-10억원8,585만원

VII.Financial Ratios

FY2024 basis

-9.54%

영업이익률

-12.17%

순이익률

-12.09%

ROA

-228.75%

ROE

1,792.27%

부채비율

5.28%

자기자본비율

VIII.R&D Activity

Fields 전기/전자 > 디스플레이 · 화공 > 정밀화학

Keywords 신축, 접착제, 광학특성, 인쇄공정, 디스플레이

YearProjectsPapersPatents
2024233
2023238
20222612
2021232
2020233

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이엠씨 투심보고서 | Alpha Lenz