인원어페럴

비상장계속사업자

INONE APPAREL. CO., LTD

송재은

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인원어페럴

Business Reg. No. 2048134571 · CEO 송재은

I.Investment Overview

Target인원어페럴 (2048134571)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인원어페럴
영문명INONE APPAREL. CO., LTD
대표자송재은
사업자등록번호2048134571
법인등록번호1101110908206
설립일1993.01.04
종업원수44명

V.Workforce

44

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW156.52021178.82022182.22023167.22024150.42025
영업이익100M KRW-1.92021-11.320220.72023-16.620249.32025
순이익100M KRW-1.92021-11.420220.62023-17.32024-9.82025
Item20252024202320222021
자산총계119.1억원131.4억원146.3억원144억원146.7억원
부채총계102.4억원104.8억원102.4억원100.8억원92억원
자본총계16.7억원26.5억원43.8억원43.2억원54.6억원
매출액150.4억원167.2억원182.2억원178.8억원156.5억원
영업이익9.3억원-16.6억원6,505만원-11.3억원-1.9억원
순이익-9.8억원-17.3억원6,402만원-11.4억원-1.9억원

VII.Financial Ratios

FY2025 basis

6.21%

영업이익률

-6.52%

순이익률

-8.24%

ROA

-58.7%

ROE

612.77%

부채비율

14.03%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인원어페럴 투심보고서 | Alpha Lenz