이노택

비상장계속사업자

INOTEAK

홍수연

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

이노택

Business Reg. No. 1348708403 · CEO 홍수연

I.Investment Overview

Target이노택 (1348708403)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명이노택
영문명INOTEAK
대표자홍수연
사업자등록번호1348708403
법인등록번호1314110296650
설립일2013.04.24

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW64202191.12022113.4202342.8202415.82025
영업이익100M KRW3.42021-120224.620238.92024-0.32025
순이익100M KRW-0.62021-4.92022-0.32023112024-2.92025
Item20252024202320222021
자산총계182.3억원189억원232.7억원230.5억원243.9억원
부채총계132.1억원135.8억원189.1억원186.6억원195.1억원
자본총계50.2억원53.2억원43.6억원43.9억원48.7억원
매출액15.8억원42.8억원113.4억원91.1억원64억원
영업이익-2,888만원8.9억원4.6억원-1억원3.4억원
순이익-2.9억원11억원-2,763만원-4.9억원-5,819만원

VI.Financial Ratios

FY2025 basis

-1.83%

영업이익률

-18.65%

순이익률

-1.61%

ROA

-5.85%

ROE

262.9%

부채비율

27.56%

자기자본비율

VII.R&D Activity

Fields 기계 > 로봇/자동화기계 · 기계 > 생산기반기술

Keywords 에어, 프리필터, 사출

YearProjectsPapersPatents
2023100
2022000
2021100

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

이노택 투심보고서 | Alpha Lenz