인플라스트

비상장계속사업자

INPLAST CORPORATION

김정호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인플라스트

Business Reg. No. 1058634018 · CEO 김정호

I.Investment Overview

Target인플라스트 (1058634018)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인플라스트
영문명INPLAST CORPORATION
대표자김정호
사업자등록번호1058634018
법인등록번호1101112406597
설립일2001.12.27

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW60.5202162.4202244.5202351.42024592025
영업이익100M KRW-0.420216.120223.320233.820242.22025
순이익100M KRW29.420213.22022120230.520240.12025
Item20252024202320222021
자산총계170억원176.7억원177.9억원177.3억원184.1억원
부채총계103.1억원105억원101.7억원97억원102억원
자본총계66.9억원71.7억원76.2억원80.2억원82.1억원
매출액59억원51.4억원44.5억원62.4억원60.5억원
영업이익2.2억원3.8억원3.3억원6.1억원-3,823만원
순이익1,187만원5,072만원9,796만원3.2억원29.4억원

VI.Financial Ratios

FY2025 basis

3.76%

영업이익률

0.2%

순이익률

0.07%

ROA

0.18%

ROE

154.24%

부채비율

39.33%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인플라스트 투심보고서 | Alpha Lenz