아이엔에스엔터프라이즈

비상장계속사업자

INS ENTERPRISE CO,.LTD

배건호

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이엔에스엔터프라이즈

Business Reg. No. 1288606719 · CEO 배건호

I.Investment Overview

Target아이엔에스엔터프라이즈 (1288606719)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이엔에스엔터프라이즈
영문명INS ENTERPRISE CO,.LTD
대표자배건호
사업자등록번호1288606719
법인등록번호2811110100905
설립일2005.09.08

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW166.22021147.32022135.82023122.82024138.72025
영업이익100M KRW10.420218.320227.92023720241.82025
순이익100M KRW6.920214.820225.120234.420241.92025
Item20252024202320222021
자산총계135.5억원152.9억원163억원148.2억원164.7억원
부채총계24.2억원42.5억원56억원44.3억원64.6억원
자본총계111.3억원110.4억원107억원103.9억원100.1억원
매출액138.7억원122.8억원135.8억원147.3억원166.2억원
영업이익1.8억원7억원7.9억원8.3억원10.4억원
순이익1.9억원4.4억원5.1억원4.8억원6.9억원

VI.Financial Ratios

FY2025 basis

1.26%

영업이익률

1.4%

순이익률

1.43%

ROA

1.75%

ROE

21.71%

부채비율

82.16%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이엔에스엔터프라이즈 투심보고서 | Alpha Lenz