인시텍

비상장계속사업자

INSITEC CO., LTD

유현석

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인시텍

Business Reg. No. 2878700928 · CEO 유현석

I.Investment Overview

Target인시텍 (2878700928)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인시텍
영문명INSITEC CO., LTD
대표자유현석
사업자등록번호2878700928
법인등록번호1348110413592
설립일2017.07.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW68.8202156.92022107.5202386.8202492.22025
영업이익100M KRW10.72021-7.7202210.420232.72024-6.92025
순이익100M KRW6.72021-10.420225.52023-1.52024102025
Item20252024202320222021
자산총계171.9억원166.4억원174억원168.4억원171.6억원
부채총계134억원118.5억원124.6억원124.6억원111.4억원
자본총계37.9억원47.9억원49.4억원43.8억원60.2억원
매출액92.2억원86.8억원107.5억원56.9억원68.8억원
영업이익-6.9억원2.7억원10.4억원-7.7억원10.7억원
순이익10억원-1.5억원5.5억원-10.4억원6.7억원

VI.Financial Ratios

FY2025 basis

-7.54%

영업이익률

10.82%

순이익률

5.8%

ROA

26.29%

ROE

353.33%

부채비율

22.06%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인시텍 투심보고서 | Alpha Lenz