인스파트너스

비상장계속사업자

INSPARTNERS

임성욱

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인스파트너스

Business Reg. No. 8598600274 · CEO 임성욱

I.Investment Overview

Target인스파트너스 (8598600274)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인스파트너스
영문명INSPARTNERS
대표자임성욱
사업자등록번호8598600274
법인등록번호1101115910165
설립일2015.12.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW32.72021103.82022104.3202383.8202487.42025
영업이익100M KRW-27.2202146.8202248.2202324.2202432.22025
순이익100M KRW-104.32021-38.62022-27.12023-86.1202428.62025
Item20252024202320222021
자산총계1,263.6억원1,289.3억원1,340억원1,348.3억원1,357.5억원
부채총계1,517억원1,511.8억원1,476.4억원1,457.6억원1,428.2억원
자본총계-253.3억원-222.5억원-136.4억원-109.3억원-70.7억원
매출액87.4억원83.8억원104.3억원103.8억원32.7억원
영업이익32.2억원24.2억원48.2억원46.8억원-27.2억원
순이익28.6억원-86.1억원-27.1억원-38.6억원-104.3억원

VI.Financial Ratios

FY2025 basis

36.9%

영업이익률

32.77%

순이익률

2.27%

ROA

ROE

부채비율

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인스파트너스 투심보고서 | Alpha Lenz