인스퍼랩

비상장계속사업자

InsperLab Co., Ltd.

김윤철

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인스퍼랩

Business Reg. No. 5018800966 · CEO 김윤철

I.Investment Overview

Target인스퍼랩 (5018800966)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인스퍼랩
영문명InsperLab Co., Ltd.
대표자김윤철
사업자등록번호5018800966
법인등록번호1101116833879
설립일2018.08.07

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW198.52021219.12022162.420234.5202402025
영업이익100M KRW151.12021146.3202291.72023-14.52024-12.82025
순이익100M KRW118.92021112.7202270.82023-20.92024-16.22025
Item20252024202320222021
자산총계625억원613.2억원444.1억원391.4억원398.1억원
부채총계151.1억원150.7억원106.9억원207.2억원245억원
자본총계473.9억원462.5억원337.2억원184.2억원153.1억원
매출액0원4.5억원162.4억원219.1억원198.5억원
영업이익-12.8억원-14.5억원91.7억원146.3억원151.1억원
순이익-16.2억원-20.9억원70.8억원112.7억원118.9억원

VI.Financial Ratios

FY2025 basis

영업이익률

순이익률

-2.59%

ROA

-3.42%

ROE

31.88%

부채비율

75.83%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인스퍼랩 투심보고서 | Alpha Lenz