인스텍

비상장계속사업자

INSTEK

이용문

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인스텍

Business Reg. No. 3018173161 · CEO 이용문

I.Investment Overview

Target인스텍 (3018173161)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인스텍
영문명INSTEK
대표자이용문
사업자등록번호3018173161
법인등록번호1501110077574
설립일2004.01.01
종업원수64명

V.Workforce

64

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1302021118.82022101.12023110.22024106.62025
영업이익100M KRW4.120212.12022-7.320232202417.72025
순이익100M KRW4.820212.42022-2.320233.5202416.72025
Item20252024202320222021
자산총계78.9억원68.1억원61.5억원66억원67억원
부채총계17.7억원22.2억원19억원20.2억원22.6억원
자본총계61.2억원46억원42.4억원45.8억원44.3억원
매출액106.6억원110.2억원101.1억원118.8억원130억원
영업이익17.7억원2억원-7.3억원2.1억원4.1억원
순이익16.7억원3.5억원-2.3억원2.4억원4.8억원

VII.Financial Ratios

FY2025 basis

16.59%

영업이익률

15.7%

순이익률

21.21%

ROA

27.35%

ROE

28.94%

부채비율

77.55%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인스텍 투심보고서 | Alpha Lenz