산업공해연구소

비상장계속사업자

Institute of Industrial Pollution Co.

이기채, 이기성

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

산업공해연구소

Business Reg. No. 1148143082 · CEO 이기채, 이기성

I.Investment Overview

Target산업공해연구소 (1148143082)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명산업공해연구소
영문명Institute of Industrial Pollution Co.
대표자이기채, 이기성
사업자등록번호1148143082
법인등록번호1101110289143
설립일1981.02.13
종업원수128명

V.Workforce

128

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW121.22021106.42022115.12023123.72024109.72025
영업이익100M KRW7.62021-0.720221.220231.620240.42025
순이익100M KRW9.520212.120222.120231.6202422025
Item20252024202320222021
자산총계111.7억원115.8억원116억원115.1억원116억원
부채총계14.9억원21.8억원23.6억원23.8억원26.8억원
자본총계96.9억원94억원92.4억원91.2억원89.2억원
매출액109.7억원123.7억원115.1억원106.4억원121.2억원
영업이익3,912만원1.6억원1.2억원-6,517만원7.6억원
순이익2억원1.6억원2.1억원2.1억원9.5억원

VII.Financial Ratios

FY2025 basis

0.36%

영업이익률

1.86%

순이익률

1.82%

ROA

2.1%

ROE

15.36%

부채비율

86.68%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

산업공해연구소 투심보고서 | Alpha Lenz