인텔리안시스템즈

비상장계속사업자

Intellian Systems, Inc.

성상엽

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인텔리안시스템즈

Business Reg. No. 2118772861 · CEO 성상엽

I.Investment Overview

Target인텔리안시스템즈 (2118772861)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인텔리안시스템즈
영문명Intellian Systems, Inc.
대표자성상엽
사업자등록번호2118772861
법인등록번호1101113326041
설립일2005.10.19
종업원수30명

V.Workforce

30

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW304.22021315.42022206.220231962024151.12025
영업이익100M KRW5.220219.620229.120234.420241.82025
순이익100M KRW2.520213202246202339.820242.12025
Item20252024202320222021
자산총계343.4억원302.4억원298.7억원256.8억원245.9억원
부채총계220.7억원179억원210.8억원215.4억원207.7억원
자본총계122.8억원123.4억원87.9억원41.5억원38.2억원
매출액151.1억원196억원206.2억원315.4억원304.2억원
영업이익1.8억원4.4억원9.1억원9.6억원5.2억원
순이익2.1억원39.8억원46억원3억원2.5억원

VII.Financial Ratios

FY2025 basis

1.17%

영업이익률

1.36%

순이익률

0.6%

ROA

1.67%

ROE

179.71%

부채비율

35.75%

자기자본비율

VIII.R&D Activity

Fields 정보/통신 > 소프트웨어

Keywords 얼굴 인식, 에이치티엠엘5, 디지털사이니지

YearProjectsPapersPatents
2014000
2013100

IX.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인텔리안시스템즈 투심보고서 | Alpha Lenz