브리티시씨앤디

비상장계속사업자

intention C&D

류일옥

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

브리티시씨앤디

Business Reg. No. 6248100300 · CEO 류일옥

I.Investment Overview

Target브리티시씨앤디 (6248100300)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명브리티시씨앤디
영문명intention C&D
대표자류일옥
사업자등록번호6248100300
법인등록번호1345110281664
설립일2016.02.01

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW27.1202130.4202236.1202335.9202429.12025
영업이익100M KRW9.3202116.7202224202322.7202416.62025
순이익100M KRW-10.12021-7.12022-14.72023-59.820244.42025
Item20252024202320222021
자산총계521.8억원528.4억원589.7억원599.2억원609.4억원
부채총계509억원511.1억원512.6억원507.4억원510.5억원
자본총계12.8억원17.3억원77.1억원91.8억원98.9억원
매출액29.1억원35.9억원36.1억원30.4억원27.1억원
영업이익16.6억원22.7억원24억원16.7억원9.3억원
순이익4.4억원-59.8억원-14.7억원-7.1억원-10.1억원

VI.Financial Ratios

FY2025 basis

57.07%

영업이익률

15.23%

순이익률

0.85%

ROA

34.54%

ROE

3,968.02%

부채비율

2.46%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

브리티시씨앤디 투심보고서 | Alpha Lenz