인터트레이드

비상장계속사업자

INTER TRADE CORPORATION

엘알라미페리샤자파

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인터트레이드

Business Reg. No. 1308665496 · CEO 엘알라미페리샤자파

I.Investment Overview

Target인터트레이드 (1308665496)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인터트레이드
영문명INTER TRADE CORPORATION
대표자엘알라미페리샤자파
사업자등록번호1308665496
법인등록번호1211110225780
설립일2011.12.01
종업원수9명

V.Workforce

9

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW1562021331.52022397.62023402.72024410.72025
영업이익100M KRW2.2202111.420222720235202415.92025
순이익100M KRW12.520213.6202216.720233.920245.62025
Item20252024202320222021
자산총계222.7억원207억원190.1억원143억원136.8억원
부채총계156.3억원145.2억원131.4억원100.2억원96.7억원
자본총계66.5억원61.7억원58.7억원42.9억원40.1억원
매출액410.7억원402.7억원397.6억원331.5억원156억원
영업이익15.9억원5억원27억원11.4억원2.2억원
순이익5.6억원3.9억원16.7억원3.6억원12.5억원

VII.Financial Ratios

FY2025 basis

3.87%

영업이익률

1.37%

순이익률

2.52%

ROA

8.46%

ROE

235.13%

부채비율

29.84%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인터트레이드 투심보고서 | Alpha Lenz