인터우드

비상장계속사업자

INTER WOOD CO.,LTD.

이남희

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

인터우드

Business Reg. No. 1218154665 · CEO 이남희

I.Investment Overview

Target인터우드 (1218154665)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명인터우드
영문명INTER WOOD CO.,LTD.
대표자이남희
사업자등록번호1218154665
법인등록번호1201110293704
설립일2002.08.01
종업원수9명

V.Workforce

9

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW148.32021143.12022113.22023117.3202499.32025
영업이익100M KRW4.520211.82022620230.52024-6.72025
순이익100M KRW2.220210.820220.12023-9.12024-9.62025
Item20252024202320222021
자산총계164.6억원177.7억원186억원132.3억원123.8억원
부채총계98.1억원101.7억원100.9억원89.7억원82억원
자본총계66.5억원76.1억원85.1억원42.6억원41.8억원
매출액99.3억원117.3억원113.2억원143.1억원148.3억원
영업이익-6.7억원5,226만원6억원1.8억원4.5억원
순이익-9.6억원-9.1억원801만원8,280만원2.2억원

VII.Financial Ratios

FY2025 basis

-6.78%

영업이익률

-9.66%

순이익률

-5.83%

ROA

-14.44%

ROE

147.64%

부채비율

40.38%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

인터우드 투심보고서 | Alpha Lenz