국제전기

비상장계속사업자

International Electric Co., Ltd.

김봉현

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

국제전기

Business Reg. No. 1388102995 · CEO 김봉현

I.Investment Overview

Target국제전기 (1388102995)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명국제전기
영문명International Electric Co., Ltd.
대표자김봉현
사업자등록번호1388102995
법인등록번호1341110003355
설립일1957.02.26

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW368.12021422.52022527.62023729.520241,425.22025
영업이익100M KRW41.8202135.8202228.42023115.220242042025
순이익100M KRW41.8202128.3202229.82023109.32024168.12025
Item20252024202320222021
자산총계1,078.5억원784.8억원510.6억원442.8억원374억원
부채총계559.9억원497.6억원332.7억원294.7억원254.2억원
자본총계518.7억원287.2억원177.9억원148.1억원119.8억원
매출액1,425.2억원729.5억원527.6억원422.5억원368.1억원
영업이익204억원115.2억원28.4억원35.8억원41.8억원
순이익168.1억원109.3억원29.8억원28.3억원41.8억원

VI.Financial Ratios

FY2025 basis

14.31%

영업이익률

11.8%

순이익률

15.59%

ROA

32.41%

ROE

107.94%

부채비율

48.09%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

국제전기 투심보고서 | Alpha Lenz