아이피엔엘

비상장계속사업자

INTERNATIONAL PALLET & LOGISTICS

박혜경

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

아이피엔엘

Business Reg. No. 1138602045 · CEO 박혜경

I.Investment Overview

Target아이피엔엘 (1138602045)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명아이피엔엘
영문명INTERNATIONAL PALLET & LOGISTICS
대표자박혜경
사업자등록번호1138602045
법인등록번호1101113356296
설립일2005.12.12

V.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW91.6202159202246.5202335.2202434.22025
영업이익100M KRW20.420219.220228.120230.32024-10.12025
순이익100M KRW14.420214.120222.720231.920240.52025
Item20252024202320222021
자산총계234.1억원210.2억원209.6억원204.6억원205억원
부채총계123억원99.6억원100.9억원98.6억원103.1억원
자본총계111.2억원110.6억원108.7억원106억원102억원
매출액34.2억원35.2억원46.5억원59억원91.6억원
영업이익-10.1억원3,460만원8.1억원9.2억원20.4억원
순이익5,482만원1.9억원2.7억원4.1억원14.4억원

VI.Financial Ratios

FY2025 basis

-29.55%

영업이익률

1.6%

순이익률

0.23%

ROA

0.49%

ROE

110.61%

부채비율

47.48%

자기자본비율

VII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

아이피엔엘 투심보고서 | Alpha Lenz