국제안전시스템

비상장계속사업자

INTERNL SECURITY SYSTEM CO., LTD.

이의양

Investment Review Report

Auto-filled from disclosures & public data + AI-drafted analysis. Edit, then export to PDF/DOCX.

Editor

1.Deal Terms

2.Valuation / Exit Assumptions

Exit Scenarios100M KRW

3.Fund Eligibility

Fund mandate eligibility — no data, enter manually

Enter fund mandate requirements and applicability (Y/N) to include a table in the report.

4.Capital Changes

Not in DART — enter capital-raise history manually

Enter capital changes such as founding capital and paid-in increases.

5.Stock Options

Enter manually

Enter stock option grant history.

6.Investment Highlights

AI draft — editable

Click 'Generate AI draft' to populate data-grounded investment highlights.

7.Investment Risks

AI draft — editable

Risks are populated after 'Generate AI draft'.

8.Market Analysis

AI draft — editable

9.Business Analysis

AI draft — editable

10.Conclusion (Investment Opinion)

AI draft — editable

11.P&L Projection

Analyst estimates, manual entry (100M KRW). Generates a trend chart & table.

Enter projected revenue / op. profit / net income (100M KRW) by year to add a trend chart and table.
Preview— the document below is saved as PDF/DOCX

Investment Review Report

국제안전시스템

Business Reg. No. 2098108097 · CEO 이의양

I.Investment Overview

Target국제안전시스템 (2098108097)
Investment
Post-deal stake
ValuationPre — / Post —

II.Investment Highlights

No investment highlights written yet.

III.Investment Risks

No risks written yet.

IV.Company Profile

회사명국제안전시스템
영문명INTERNL SECURITY SYSTEM CO., LTD.
대표자이의양
사업자등록번호2098108097
법인등록번호1101110543325
설립일1987.09.05
종업원수41명

V.Workforce

41

Current headcount · 2026.06 as of

VI.Financial Summary

Per DART disclosure · in 억/만원 (KRW)

Financial trend (100M KRW)

매출액100M KRW288.92021289.82022284.92023291.620242902025
영업이익100M KRW-2.82021-0.62022-6.22023-2.52024-1.52025
순이익100M KRW5.720212.520221.820232.620244.22025
Item20252024202320222021
자산총계67.6억원66.4억원56.7억원57.3억원56.9억원
부채총계35.1억원36.5억원30.3억원29.5억원28.3억원
자본총계32.5억원29.8억원26.5억원27.8억원28.6억원
매출액290억원291.6억원284.9억원289.8억원288.9억원
영업이익-1.5억원-2.5억원-6.2억원-6,485만원-2.8억원
순이익4.2억원2.6억원1.8억원2.5억원5.7억원

VII.Financial Ratios

FY2025 basis

-0.51%

영업이익률

1.45%

순이익률

6.23%

ROA

12.94%

ROE

107.84%

부채비율

48.11%

자기자본비율

VIII.Valuation & Exit Plan

Exit valuation
Holding period5y
Enter exit assumptions (investment, stake, exit valuation, period) to see MOIC·IRR.

This report compiles disclosure & public data and AI-drafts some sections as a research aid. It is not investment advice; the user bears final responsibility for facts and investment decisions.

국제안전시스템 투심보고서 | Alpha Lenz